🛡️ Public data only — no PHI permitted on this instance.

HOSP

SWEDISHAMERICAN HOSPITAL

CCN 140228|LOC ROCKFORD, IL|BEDS 324|NPR $752.0M|MARGIN -2.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: SWEDISHAMERICAN HOSPITAL

/ 100 (C)

+$55.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$752.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $55.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$752.0M

Net Patient Revenue

-2.8%

Operating Margin

$-21.0M

Net Income

324

Licensed Beds

$2,321K

Revenue per Bed

$773.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 14%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 45/100

Component	Score	Max	%
Market Position	24	35	69%
Financial Health	7	25	29%
Operational Quality	0	20	0%
Competitive Moat	4	20	22%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS