🛡️ Public data only — no PHI permitted on this instance.

HOSP

WEST SUBURBAN HOSP MED CTR

CCN 140049|LOC OAK PARK, IL|BEDS 135|NPR $132.1M|MARGIN -20.8%

SeekingChartis Score

INVESTMENT THESIS

Pass: WEST SUBURBAN HOSP MED CTR

/ 100 (D)

+$9.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$132.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $9.7M (+736bps)

RISKS

▼Elevated distress risk (45%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$132.1M

Net Patient Revenue

-20.8%

Operating Margin

$-27.5M

Net Income

135

Licensed Beds

$979K

Revenue per Bed

$159.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 7%■ COMMERCIAL · 75%

Score Breakdown

SCComposite · 24/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	2	25	10%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS