🛡️ Public data only — no PHI permitted on this instance.

HOSP

STEELE MEMORIAL MEDICAL CENTER

CCN 131305|LOC SALMON, ID|BEDS 18|NPR $32.6M|MARGIN -7.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: STEELE MEMORIAL MEDICAL CENTER

/ 100 (D)

+$2.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$32.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼High Medicare dependence (61%)

▼Elevated distress risk (59%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$32.6M

Net Patient Revenue

-7.1%

Operating Margin

$-2.3M

Net Income

Licensed Beds

$1,813K

Revenue per Bed

$34.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 61%■ MEDICAID · 9%■ COMMERCIAL · 30%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS