🛡️ Public data only — no PHI permitted on this instance.

HOSP

KOOTENAI HOSPITAL DISTRICT

CCN 130049|LOC COEUR DALENE, ID|BEDS 324|NPR $656.5M|MARGIN -24.6%

SeekingChartis Score

INVESTMENT THESIS

Buy: KOOTENAI HOSPITAL DISTRICT

/ 100 (B)

+$48.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$656.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $48.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$656.5M

Net Patient Revenue

-24.6%

Operating Margin

$-161.4M

Net Income

324

Licensed Beds

$2,026K

Revenue per Bed

$817.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 20%■ COMMERCIAL · 49%

Score Breakdown

SCComposite · 37/100

Component	Score	Max	%
Market Position	24	35	68%
Financial Health	1	25	6%
Operational Quality	0	20	0%
Competitive Moat	4	20	22%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS