🛡️ Public data only — no PHI permitted on this instance.

HOSP

MADISON MEMORIAL HOSPITAL

CCN 130025|LOC REXBURG, ID|BEDS 53|NPR $94.0M|MARGIN 1.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: MADISON MEMORIAL HOSPITAL

/ 100 (C)

+$6.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$94.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

▲RCM uplift of $6.9M (+736bps)

RISKS

▼Elevated distress risk (59%)

▼High Medicaid exposure (39%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$94.0M

Net Patient Revenue

1.1%

Operating Margin

$1.0M

Net Income

Licensed Beds

$1,773K

Revenue per Bed

$93.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 12%■ MEDICAID · 39%■ COMMERCIAL · 49%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	11	35	33%
Financial Health	9	25	37%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS