🛡️ Public data only — no PHI permitted on this instance.

HOSP

LANAI COMMUNITY HOSPITAL

CCN 121305|LOC LANAI, HI|BEDS 4|NPR $5.2M|MARGIN -43.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: LANAI COMMUNITY HOSPITAL

/ 100 (D)

+$395K

EBITDA Uplift

+758bps

Margin Δ

0.0%

Op Margin

$5.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (100%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$5.2M

Net Patient Revenue

-43.1%

Operating Margin

$-2.2M

Net Income

Licensed Beds

$1,303K

Revenue per Bed

$7.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 100%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 5/100

Component	Score	Max	%
Market Position	4	35	11%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	0%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
120001	THE QUEENS MEDICAL CENTER	674	$0M
120002	MAUI MEMORIAL MEDICAL CENTER	219	$0M
120004	WAHIAWA GENERAL HOSPITAL	19	$0M
120005	HILO MEDICAL CENTER	194	$0M
120006	ADVENTIST HEALTH CASTLE	160	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN HIStart Diligence · creates a deal from HCRIS