🛡️ Public data only — no PHI permitted on this instance.

HOSP

WEST GABLES REHABILITATION HOSPITAL

CCN 103036|LOC MIAMI, FL|BEDS 85|NPR $43.6M|MARGIN 1.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: WEST GABLES REHABILITATION HOSPITAL

/ 100 (C)

+$3.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$43.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

RISKS

▼Elevated distress risk (40%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$43.6M

Net Patient Revenue

1.8%

Operating Margin

$0.8M

Net Income

Licensed Beds

$513K

Revenue per Bed

$42.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 49%■ MEDICAID · 3%■ COMMERCIAL · 49%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	10	25	40%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
100001	SHANDS JACKSONVILLE MEDICAL CENTER	481	$0M
100002	BETHESDA HOSPITAL	406	$0M
100006	ORLANDO HEALTH	1,507	$0M
100007	ADVENTHEALTH ORLANDO	2,738	$0M
100008	BAPTIST HOSPITAL	948	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN FLStart Diligence · creates a deal from HCRIS