🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SAMARITAN HOSPITAL

CCN 100287|LOC WEST PALM BEACH, FL|BEDS 333|NPR $240.4M|MARGIN 5.0%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: GOOD SAMARITAN HOSPITAL

/ 100 (C)

+$17.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$240.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $17.7M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (50%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$240.4M

Net Patient Revenue

5.0%

Operating Margin

$12.0M

Net Income

333

Licensed Beds

$722K

Revenue per Bed

$228.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 7%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 52/100

Component	Score	Max	%
Market Position	22	35	63%
Financial Health	14	25	55%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
100001	SHANDS JACKSONVILLE MEDICAL CENTER	481	$0M
100002	BETHESDA HOSPITAL	406	$0M
100006	ORLANDO HEALTH	1,507	$0M
100007	ADVENTHEALTH ORLANDO	2,738	$0M
100008	BAPTIST HOSPITAL	948	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN FLStart Diligence · creates a deal from HCRIS