🛡️ Public data only — no PHI permitted on this instance.

HOSP

HCA FL FT WALTON-DESTIN HOSP

CCN 100223|LOC FORT WALTON BEACH, FL|BEDS 231|NPR $361.3M|MARGIN 38.1%

B-

SeekingChartis Score

INVESTMENT THESIS

Buy: HCA FL FT WALTON-DESTIN HOSP

/ 100 (B)

+$26.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$361.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $26.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (40%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$361.3M

Net Patient Revenue

38.1%

Operating Margin

$137.8M

Net Income

231

Licensed Beds

$1,564K

Revenue per Bed

$223.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 4%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 67/100

Component	Score	Max	%
Market Position	20	35	56%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	9	20	45%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
100001	SHANDS JACKSONVILLE MEDICAL CENTER	481	$0M
100002	BETHESDA HOSPITAL	406	$0M
100006	ORLANDO HEALTH	1,507	$0M
100007	ADVENTHEALTH ORLANDO	2,738	$0M
100008	BAPTIST HOSPITAL	948	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN FLStart Diligence · creates a deal from HCRIS