🛡️ Public data only — no PHI permitted on this instance.

HOSP

LANGLEY PORTER PSYCHIATRIC HOSPITAL

CCN 054144|LOC SAN FRANCISCO, CA|BEDS 56|NPR $9.2M|MARGIN -100.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: LANGLEY PORTER PSYCHIATRIC HOSPITAL

/ 100 (C)

+$688K

EBITDA Uplift

+743bps

Margin Δ

0.0%

Op Margin

$9.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$9.2M

Net Patient Revenue

-100.0%

Operating Margin

$-18.2M

Net Income

Licensed Beds

$165K

Revenue per Bed

$27.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 2%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 9/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS