🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEMORIALCARE MCWHLB

CCN 053309|LOC LONG BEACH, CA|BEDS 357|NPR $402.6M|MARGIN -35.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: MEMORIALCARE MCWHLB

/ 100 (C)

+$29.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$402.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

▲RCM uplift of $29.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (56%)

▼High Medicaid exposure (38%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$402.6M

Net Patient Revenue

-35.8%

Operating Margin

$-144.0M

Net Income

357

Licensed Beds

$1,128K

Revenue per Bed

$546.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 38%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	24	35	68%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	5	20	24%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS