KINDRED HOSPITAL RANCHO — History
CCN 052049 | 3-year financial timeline | COVID resilience: 16/100
🛡️ Public data only — no PHI permitted on this instance.
$26M
Latest Revenue (FY2022)
-19.7%
Revenue CAGR (3yr)
-40.8%
Financial Timeline
| Metric | FY2020 | FY2021 | FY2022 | YoY (Latest) | CAGR |
|---|---|---|---|---|---|
| Net Patient Revenue | $41M | $33M | $26M | -21.1% | -19.7% |
| Operating Expenses | $41M | $40M | $37M | -7.8% | -4.7% |
| Operating Margin | -0.2% | -20.6% | -40.8% | -98.4% | +0.0% |
| Net Income | $-0M | $-7M | $-11M | -56.6% | +0.0% |
| Licensed Beds | 55 | 55 | 55 | +0.0% | +0.0% |
| Total Patient Days | 18,959 | 15,255 | 10,770 | -29.4% | -24.6% |
| Medicare Day % | 28% | 28% | 33% | +17.1% | +8.3% |
| Medicaid Day % | 0% | 0% | 1% | +102.3% | +36.1% |
COVID Impact & Recovery
Resilience Score: 16/100 — Distressed — significant COVID damage
Revenue recovery from FY2020 to FY2022: -35.5% ($41M → $26M)
FY2020 captured the initial COVID shock. Slow recovery suggests structural challenges beyond COVID.
Trend Summary
Revenue▼ Declining
Operating Margin▼ Declining
Beds▶ Stable
Medicare Mix▼ Declining
vs State Average ()
Revenue Growth
-19.7%
This Hospital
+7.6%
State Avg
Latest Margin
-40.8%
This Hospital
-4.6%
State Avg
Projections (FY2023-2025)
Extrapolated from 3-year trend using linear projection. Does not account for regulatory or market changes.
| Year | Revenue (proj) | Margin (proj) |
|---|---|---|
| FY2023 (proj) | $19M | -61.2% |
| FY2024 (proj) | $12M | -81.5% |
| FY2025 (proj) | $5M | -101.8% |