🛡️ Public data only — no PHI permitted on this instance.

HOSP

PROVIDENCE CEDARS-SINAI TARZANA MEDI

CCN 050761|LOC TARZANA, CA|BEDS 218|NPR $292.7M|MARGIN -33.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: PROVIDENCE CEDARS-SINAI TARZANA MED

/ 100 (C)

+$21.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$292.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $21.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (49%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$292.7M

Net Patient Revenue

-33.8%

Operating Margin

$-98.9M

Net Income

218

Licensed Beds

$1,343K

Revenue per Bed

$391.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 22%■ COMMERCIAL · 47%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	19	35	54%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	3	20	15%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS