🛡️ Public data only — no PHI permitted on this instance.

HOSP

KECK HOSPITAL OF USC

CCN 050696|LOC LOS ANGELES, CA|BEDS 301|NPR $1,109.2M|MARGIN -20.8%

SeekingChartis Score

INVESTMENT THESIS

Buy: KECK HOSPITAL OF USC

/ 100 (B)

+$81.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.11B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $81.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (40%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,109.2M

Net Patient Revenue

-20.8%

Operating Margin

$-231.2M

Net Income

301

Licensed Beds

$3,685K

Revenue per Bed

$1,340.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 7%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 38/100

Component	Score	Max	%
Market Position	24	35	69%
Financial Health	2	25	10%
Operational Quality	0	20	0%
Competitive Moat	4	20	20%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS