🛡️ Public data only — no PHI permitted on this instance.

HOSP

HEMET VALLEY MEDICAL CENTER

CCN 050390|LOC HEMET, CA|BEDS 230|NPR $182.1M|MARGIN 13.1%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: HEMET VALLEY MEDICAL CENTER

/ 100 (C)

+$13.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$182.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $13.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (49%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$182.1M

Net Patient Revenue

13.1%

Operating Margin

$23.8M

Net Income

230

Licensed Beds

$792K

Revenue per Bed

$158.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 6%■ COMMERCIAL · 75%

Score Breakdown

SCComposite · 62/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	23	25	91%
Operational Quality	0	20	0%
Competitive Moat	8	20	41%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS