🛡️ Public data only — no PHI permitted on this instance.

HOSP

CITY OF HOPE NATIONAL MEDICAL CTR

CCN 050146|LOC DUARTE, CA|BEDS 217|NPR $1,829.6M|MARGIN -10.7%

SeekingChartis Score

INVESTMENT THESIS

Buy: CITY OF HOPE NATIONAL MEDICAL CTR

/ 100 (B)

+$134.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.83B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

69%

CATALYSTS

▲RCM uplift of $134.7M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,829.6M

Net Patient Revenue

-10.7%

Operating Margin

$-196.6M

Net Income

217

Licensed Beds

$8,431K

Revenue per Bed

$2,026.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 12%■ COMMERCIAL · 57%

Score Breakdown

SCComposite · 39/100

Component	Score	Max	%
Market Position	23	35	65%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	3	20	14%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS