🛡️ Public data only — no PHI permitted on this instance.

HOSP

CPMC - MISSION BERNAL CAMPUS

CCN 050055|LOC SAN FRANCISCO, CA|BEDS 120|NPR $171.1M|MARGIN -32.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: CPMC - MISSION BERNAL CAMPUS

/ 100 (C)

+$12.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$171.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $12.6M (+736bps)

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$171.1M

Net Patient Revenue

-32.3%

Operating Margin

$-55.3M

Net Income

120

Licensed Beds

$1,426K

Revenue per Bed

$226.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 7%■ COMMERCIAL · 59%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS