🛡️ Public data only — no PHI permitted on this instance.

HOSP

PARADISE VALLEY HOSPITAL

CCN 050024|LOC NATIONAL CITY, CA|BEDS 230|NPR $140.8M|MARGIN -1.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: PARADISE VALLEY HOSPITAL

/ 100 (C)

+$10.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$140.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

▲RCM uplift of $10.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (54%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$140.8M

Net Patient Revenue

-1.0%

Operating Margin

$-1.3M

Net Income

230

Licensed Beds

$612K

Revenue per Bed

$142.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 15%■ MEDICAID · 14%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	18	35	50%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	3	20	15%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS