VALLEYWISE HEALTH MEDICAL CENTER
Deal 030022 · 17 analytical models · click any tile
🛡️ Public data only — no PHI permitted on this instance.
DEAL
VALLEYWISE HEALTH MEDICAL CENTER
DEAL 030022|STATE AZ|NPR $509M|EBITDA $-25M|EV $-280M @11.0x
0.0%
Denial Rate
29
Days in AR
1.0%
Clean Claim Rate
301
Bed Count
$509M
Net Revenue
Analytical Models
MDL · 26DCF
DCF Valuation
10% WACC · 5-year projection · sensitivity grid
LBO
LBO Returns
S&U · debt schedule · returns waterfall
FIN
3-Statement Model
Income · balance sheet · cash flow
MKT
Market & Moat
HHI concentration · Mauboussin moat scoring
DEN
Denial Drivers
Root-cause decomposition · AR bridge
PRS
Pressure Test
Stress scenarios · severity-ranked risk flags
DLQ
Diligence Questions
Auto-generated data-room questions
PLY
Value Creation Playbook
Prioritized initiatives · EBITDA impact estimates
WFL
Returns Waterfall
LP/GP split · tier allocation · IRR & MOIC
BRG
EBITDA Bridge
7-lever value creation · probability-weighted
CMP
Comparable Hospitals
Nearest hospitals by profile distance (HCRIS)
ANM
Anomaly Detection
Data-quality checks against HCRIS benchmarks
SVC
Service Lines
Revenue & margin by service line
RET
Returns & Covenant
IRR · MOIC · covenant headroom · EBITDA cushion
DBT
Debt Schedule
Leverage trajectory & repayment schedule
CHL
Challenge Solver
Reverse analytics: what breaks the deal?
990
IRS 990 Cross-Check
Non-profit financial verification
TRD
Trend Forecast
Per-metric trend detection & short-horizon forecast
PRV
Partner Review
PE brain verdict: recommendation, bull/bear, investability
RED
Red Flags
Critical/high heuristic hits + reasonableness violations
ARC
Archetype
Sponsor-structure archetype match + time-series regime
INV
Investability
Composite 0-100 + exit readiness + three things to fix
MKT
Market Structure
HHI / CR3 / CR5 + fragmentation verdict + thesis hint
WHT
White Space
Geographic / segment / channel adjacencies with scores
STR
Stress Grid
Scenario stress grid: rate / volume / multiple / lever shocks
ICP
IC Packet
master_bundle: IC memo + cheatsheet + 100-day + bear book