HOSP

LITTLE FALLS HOSPITAL

CCN 331311|LOC LITTLE FALLS, NY|BEDS 25|NPR $42.5M|MARGIN 7.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: LITTLE FALLS HOSPITAL

/ 100 (C)

+$3.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$42.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

RISKS

▼Elevated distress risk (47%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$42.5M

Net Patient Revenue

7.5%

Operating Margin

$3.2M

Net Income

Licensed Beds

$1,700K

Revenue per Bed

$39.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 43%■ MEDICAID · 0%■ COMMERCIAL · 56%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	17	25	66%
Operational Quality	0	20	0%
Competitive Moat	3	20	17%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS