HOSP

TRINITY HEALTH LIVINGSTON

CCN 230069|LOC HOWELL, MI|BEDS 42|NPR $200.4M|MARGIN 15.2%

SeekingChartis Score

INVESTMENT THESIS

Buy: TRINITY HEALTH LIVINGSTON

/ 100 (B)

+$14.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$200.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $14.8M (+736bps)

RISKS

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$200.4M

Net Patient Revenue

15.2%

Operating Margin

$30.6M

Net Income

Licensed Beds

$4,772K

Revenue per Bed

$169.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 2%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 55/100

Component	Score	Max	%
Market Position	13	35	36%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS