HOSP

MORGAN MEDICAL CENTER

CCN 111304|LOC MADISON, GA|BEDS 25|NPR $35.5M|MARGIN -3.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: MORGAN MEDICAL CENTER

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$35.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

RISKS

▼Elevated distress risk (49%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$35.5M

Net Patient Revenue

-3.5%

Operating Margin

$-1.2M

Net Income

Licensed Beds

$1,421K

Revenue per Bed

$36.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 47%■ MEDICAID · 1%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	9	35	24%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS