HOSP

CARILION TAZEWELL COMMUNITY HOSPITAL

CCN 490117|LOC TAZEWELL, VA|BEDS 23|NPR $18.4M|MARGIN -32.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: CARILION TAZEWELL COMMUNITY HOSPITA

/ 100 (C)

+$1.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$18.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

RISKS

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$18.4M

Net Patient Revenue

-32.9%

Operating Margin

$-6.0M

Net Income

Licensed Beds

$800K

Revenue per Bed

$24.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 2%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 9/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS