HOSP

HILLCREST HOSPITAL PRYOR

CCN 370015|LOC PRYOR, OK|BEDS 21|NPR $30.6M|MARGIN -7.2%

SeekingChartis Score

INVESTMENT THESIS

Pass: HILLCREST HOSPITAL PRYOR

/ 100 (D)

+$2.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$30.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

37%

CATALYSTS

RISKS

▼Elevated distress risk (63%)

▼High Medicaid exposure (42%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$30.6M

Net Patient Revenue

-7.2%

Operating Margin

$-2.2M

Net Income

Licensed Beds

$1,458K

Revenue per Bed

$32.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 42%■ COMMERCIAL · 25%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS