HOSP

SCHOOLCRAFT MEMORIAL HOSPITAL

CCN 231303|LOC MANISTIQUE, MI|BEDS 12|NPR $44.7M|MARGIN -11.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: SCHOOLCRAFT MEMORIAL HOSPITAL

/ 100 (C)

+$3.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$44.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

RISKS

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$44.7M

Net Patient Revenue

-11.1%

Operating Margin

$-4.9M

Net Income

Licensed Beds

$3,725K

Revenue per Bed

$49.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 37%■ MEDICAID · 0%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	5	25	20%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS