HOSP

PAYNESVILLE AREA HOSPITAL

CCN 241349|LOC PAYNESVILLE, MN|BEDS 19|NPR $43.0M|MARGIN 8.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: PAYNESVILLE AREA HOSPITAL

/ 100 (C)

+$3.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$43.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$43.0M

Net Patient Revenue

8.2%

Operating Margin

$3.5M

Net Income

Licensed Beds

$2,264K

Revenue per Bed

$39.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 2%■ COMMERCIAL · 53%

Score Breakdown

SCComposite · 37/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	17	25	69%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS